PSA 10$84.59Market grade-curve estimate
PSA 9$31.15Market grade-curve estimate
PSA 8-Market grade-curve estimate
Net EV−$78.21$23.98 net sale vs $102.19 cost
EV rangeEV range: -82% / -77% / -70% (pessimistic / expected / optimistic)Max buy: none (the pessimistic case can't return 20% at any price), with the card's value held at $27.99PSA 10 rate 11.4–24.6% (80% interval on 9 / 53); comps ±20.5% (comp quality 59). The 80% interval, the comp band and the ×0.5 / ×1.5 fallback without population counts are starting assumptions.
Outcome mix10 10% / 9 54% / 8 23% / ≤7 14%
PSA 10 ratePopulation 17.0% → adjusted 9.8% (XY, ×0.58 at $28 value, starting assumption)
Break-evenCan't break even at these prices
CostsRaw $27.99 + shipping $5.00 + grading $59.99 (expected) + submission shipping $6.00 + time cost $3.21 = $102.19Net sale after fees: PSA 10 $67.20 · PSA 9 $21.33 · PSA 8 $16.22 · ≤7 $16.22PSA tier: Standard $59.99; about 133 days at PSA. PSA and eBay fees from their official pages; eBay fees include 7% sales tax in their base; that, the shipping and the 10%/yr time cost are your assumptions (Settings). Grade splitXY grade split (starting assumption); ≤7 valued at 90% of raw; no PSA 8 comp, so 8s valued like ≤7
PSA 10/9 premium2.7x