PSA 10$121.36Market grade-curve estimate
PSA 9$44.69Market grade-curve estimate
PSA 8-Market grade-curve estimate
Net EV−$195.42$34.51 net sale vs $229.93 cost
EV rangeEV range: -89% / -85% / -80% (pessimistic / expected / optimistic)Max buy: none (the pessimistic case can't return 20% at any price), with the card's value held at $151.24PSA 10 rate 1.0–10.5% (80% interval on 1 / 30); comps ±20.5% (comp quality 59). The 80% interval, the comp band and the ×0.5 / ×1.5 fallback without population counts are starting assumptions.
Outcome mix10 2% / 9 59% / 8 24% / ≤7 15%
PSA 10 ratePopulation 3.3% → adjusted 2.4% (XY, ×0.71 at $151 value, starting assumption)
Break-evenCan't break even at these prices
CostsRaw $151.24 + shipping $5.00 + grading $59.99 (expected) + submission shipping $6.00 + time cost $7.70 = $229.93Net sale after fees: PSA 10 $98.75 · PSA 9 $32.95 · PSA 8 $32.95 · ≤7 $32.95PSA tier: Standard $59.99; about 133 days at PSA. PSA and eBay fees from their official pages; eBay fees include 7% sales tax in their base; that, the shipping and the 10%/yr time cost are your assumptions (Settings). Grade splitXY grade split (starting assumption); ≤7 valued at 90% of raw; no PSA 8 comp, so 8s valued like ≤7
PSA 10/9 premium2.7x